EPSN — Epsilon Energy Ltd.
—
Nasdaq ·
Energy ·
Oil, Gas & Consumable Fuels ·
CIK 1726126 ·
Last close
$5.62
Market Cap
$170.00M
52W High
$6.65
52W Low
$5.41
ADV30
171,533
Next earnings
2026-08-12
Quarterly Fundamentals
Revenues vs Net Income (last 4 Q)
Assets vs Liabilities (last 4 Q)
| Period | Revenues | GrossProfit | OpIncome | NetIncome | Assets | Cash | Liabilities |
|---|---|---|---|---|---|---|---|
| Mar 2026 | 25,595,787 | 14,803,689 | 10,878,020 | 729,425 | 226,419,043 | 7,912,858 | 102,296,429 |
| Dec 2025 | 14,818,224 | 6,361,239 | 4,344,457 | -12,438,653 | 228,239,417 | 8,959,954 | 103,507,063 |
| Sep 2025 | 8,981,459 | 3,450,403 | 606,005 | 1,072,295 | 126,293,005 | 12,766,167 | 26,074,972 |
| Jun 2025 | 11,624,733 | 5,346,499 | 3,498,783 | 1,551,461 | 123,613,668 | 9,907,653 | 23,423,352 |
Cashflow TTM (yfinance, fills SEC gap)
Operating CF
$22,139,626
Investing CF
$-59,121,759
Financing CF
$38,174,159
CapEx
$-19,700,505
Dividends Paid
$-6,506,984
Buybacks
$0
EPS Diluted TTM
$0.32
As of
2026-06-07
Balance + Analyst (yfinance extras)
Retained Earnings
$-54,457,110
Inventory
—
Receivables
$16,794,429
ST Investments
$0
EBIT TTM
$-8,571,669
Pretax Income TTM
$-10,125,199
Interest Exp TTM
$1,553,530
Analysts
—
Yahoo Snapshot (yfinance, live)
Total Revenue
$61,020,204
EBITDA
$29,056,894
Free Cash Flow
$18,054,060
Enterprise Value
$208,127,200
Total Cash
$7,912,858
Total Debt
$46,042,836
Shares Out
30,248,617
Trailing EPS
$-0.41
Book Value
$4.11
ROE
-8.1%
ROA
4.8%
Div Yield
4.46%
Annual Trend (SEC EDGAR, last 4y)
Revenues vs Net Income (last 4y)
| FY end | Revenues | OpIncome | NetIncome | Assets | Liabilities | Equity | OCF |
|---|---|---|---|---|---|---|---|
| Dec 2025 | 51,587,556 | 15,623,723 | -5,798,863 | 228,239,417 | 103,507,063 | — | 20,619,683 |
| Dec 2024 | 31,522,775 | 4,874,512 | 1,927,800 | 120,454,785 | 23,726,656 | — | 16,830,279 |
| Dec 2023 | 30,729,752 | 6,868,197 | 6,945,153 | 124,042,613 | 23,429,648 | — | 18,188,299 |
| Dec 2022 | 69,962,709 | 46,751,821 | 35,354,679 | 123,862,243 | 19,617,038 | — | 38,005,360 |
TTM Snapshot
Revenues TTM
—
NetIncome TTM
—
OpCashFlow TTM
—
Assets (Latest)
—
Forward EPS
$0.37
Max Pain — expiry 2026-06-18
max pain strike: $5.00 · spot: $5.26 · call oi: 20 · put oi: 1,336
Expected Move to 2026-06-18:
±$0.93
(17.68%) —
implied range
$4.33 –
$6.19
· ATM straddle on $5.00 strike
Peers — same industry
| Ticker | Name | Market Cap | Last | Daily % |
|---|---|---|---|---|
| PED | PEDEVCO CORP | $172.92M | $13.00 | — |
| AMPY | Amplify Energy Corp. | $179.19M | $4.34 | — |
| TUSK | MAMMOTH ENERGY SERVICES, INC. | $158.48M | $3.29 | — |
| KGEI | Kolibri Global Energy Inc. | $190.98M | $5.36 | — |
| EPM | EVOLUTION PETROLEUM CORP | $149.02M | $4.16 | — |
News headlines (Yahoo Finance, 1h cache)
It Might Not Be A Great Idea To Buy Epsilon Energy Ltd. (NASDAQ:EPSN) For Its Next Dividend
2026-06-11 11:40 · Yahoo
Epsilon Energy LTD. Announces Quarterly Dividend and Borrowing Base Redetermination
2026-06-01 20:05 · Yahoo
EnerCom Announces Premier Networking Events for the 31st Annual Energy Investment Conference, Including Monday Charity Golf Tournament, Monday VIP Welcome Mixer, and Tuesday Casino Night
2026-05-21 18:00 · Yahoo
Epsilon Announces 2026 AGM Results
2026-05-20 20:03 · Yahoo
Epsilon Energy Ltd (EPSN) Q1 2026 Earnings Call Highlights: Strategic Moves and Production ...
2026-05-14 23:05 · Yahoo
Epsilon Energy Q1 Earnings Call Highlights
2026-05-14 16:15 · Yahoo
Epsilon Announces First Quarter 2026 Results
2026-05-13 21:19 · Yahoo
Epsilon Energy Ltd. Schedules First Quarter 2026 Earnings Release and Conference Call
2026-04-23 12:52 · Yahoo
EnerCom Opens Registration for the 31st Annual Energy Investment Conference August 17-19, 2026 in Denver, Colorado
2026-04-13 13:00 · Yahoo
Epsilon Energy President Acquires 3.1% More Stock
2026-04-07 12:22 · Yahoo
Recent Insider Activity
No insider activity indexed for this ticker.