MRLN — Merlin, Inc.
—
Nasdaq ·
Information Technology ·
IT Services ·
CIK 2028707 ·
Last close
$3.77
Market Cap
$363.90M
52W High
$10.80
52W Low
$3.27
ADV30
1,925,657
Next earnings
—
Quarterly Fundamentals
Revenues vs Net Income (last 4 Q)
Assets vs Liabilities (last 4 Q)
| Period | Revenues | GrossProfit | OpIncome | NetIncome | Assets | Cash | Liabilities |
|---|---|---|---|---|---|---|---|
| Mar 2026 | 1,002,000 | -638,000 | -27,012,000 | -90,419,000 | 145,376,000 | 122,777,000 | 284,489,000 |
| Sep 2025 | — | — | — | — | 87,813,000 | 66,757,000 | 619,227,000 |
| Mar 2025 | 868,000 | 154,000 | -11,404,000 | -12,733,000 | — | — | — |
| Dec 2024 | 862,000 | -948,000 | -12,312,000 | -13,427,000 | 49,194,000 | 37,195,000 | 180,716,000 |
Cashflow TTM (yfinance, fills SEC gap)
Operating CF
$-49,747,000
Investing CF
$-2,456,000
Financing CF
$99,839,000
CapEx
$-2,587,000
Dividends Paid
—
Buybacks
—
EPS Diluted TTM
$-1.45
As of
2026-06-07
Balance + Analyst (yfinance extras)
Retained Earnings
$-641,472,000
Inventory
—
Receivables
$1,342,000
ST Investments
$325,000
EBIT TTM
$-113,346,000
Pretax Income TTM
$-116,192,000
Interest Exp TTM
$2,846,000
Analysts
2
Yahoo Snapshot (yfinance, live)
Total Revenue
$7,685,000
EBITDA
$-69,509,000
Free Cash Flow
—
Enterprise Value
$423,543,680
Total Cash
$123,102,000
Total Debt
$2,419,000
Shares Out
96,524,052
Trailing EPS
$-5.85
Book Value
$-1.65
ROE
—
ROA
—
Div Yield
—
Annual Trend (SEC EDGAR, last 2y)
Revenues vs Net Income (last 2y)
| FY end | Revenues | OpIncome | NetIncome | Assets | Liabilities | Equity | OCF |
|---|---|---|---|---|---|---|---|
| Dec 2024 | 1,229,000 | -54,025,000 | -55,253,000 | 49,194,000 | 180,716,000 | — | -45,537,000 |
| Dec 2023 | 1,003,000 | -38,436,000 | -36,463,000 | 62,415,000 | 140,489,000 | — | -31,696,000 |
TTM Snapshot
Revenues TTM
—
NetIncome TTM
—
OpCashFlow TTM
—
Assets (Latest)
—
Forward EPS
$-0.99
Peers — same industry
| Ticker | Name | Market Cap | Last | Daily % |
|---|---|---|---|---|
| SOHU | Sohu.com Ltd | $361.58M | $13.87 | — |
| ECX | ECARX Holdings Inc. | $367.85M | $1.06 | — |
| SLP | Simulations Plus, Inc. | $368.70M | $18.23 | — |
| BMBL | Bumble Inc. | $371.73M | $2.85 | — |
| PERI | Perion Network Ltd. | $375.21M | $9.54 | — |
News headlines (Yahoo Finance, 1h cache)
Merlin to Report Second Quarter 2026 Results on August 13, 2026
2026-07-23 20:30 · Yahoo
Merlin and IAI Sign Agreement to Advance AI-Powered Autonomy for Commercial Cargo Aircraft
2026-07-23 13:00 · Yahoo
Merlin Completes Autonomous Landing at EAA AirVenture Oshkosh
2026-07-20 13:00 · Yahoo
Merlin (MRLN) Among the Best All-Time Low Stocks, Should You Buy it?
2026-07-13 09:58 · Yahoo
Merlin (MRLN) Successfully Concludes Design Review for C-130J Autonomy Program
2026-06-18 10:43 · Yahoo
A Look At Merlin (MRLN) Valuation After C-130J Autonomy Design Review Milestone
2026-06-08 05:07 · Yahoo
Is Merlin (MRLN) Using the Jefferies Defense Summit Spotlight to Redefine Its Competitive Edge?
2026-06-06 19:11 · Yahoo
Merlin Successfully Completes Critical Design Review for C-130J Autonomy Program with USSOCOM
2026-06-04 20:05 · Yahoo
Merlin, Inc. To Participate in Upcoming Investor Conferences
2026-06-01 20:05 · Yahoo
What to Know About Pasqal, the Quantum Start-Up Going Public Soon
2026-05-27 20:59 · Yahoo
Recent Insider Activity
No insider activity indexed for this ticker.