PROP — Prairie Operating Co.

—
Nasdaq · Energy · Oil, Gas & Consumable Fuels · CIK 1162896 ·
Last close
$0.43
Market Cap
$48.05M
52W High
$2.55
52W Low
$0.38
ADV30
2,122,400
Next earnings
2026-11-12

Quarterly Fundamentals

Revenues vs Net Income (last 4 Q)

Assets vs Liabilities (last 4 Q)

PeriodRevenuesGross profitOp incomeNet incomeAssetsCashLiabilities
Jun 2026 98,859,000 57,747,000 45,552,000 109,017,000 1,005,213,000 21,000 739,018,000
Mar 2026 83,417,000 43,444,000 26,260,000 -152,673,000 958,754,000 263,000 836,295,000
Dec 2025 83,010,000 38,243,000 21,250,000 -2,302,000 944,546,000 20,000 814,382,000
Sep 2025 77,721,000 39,437,000 27,048,000 1,287,000 939,788,000 10,640,000 837,951,000

Cashflow TTM (yfinance, fills SEC gap)

Operating CF
$179,238,000
Investing CF
$-163,822,000
Financing CF
$-30,125,000
CapEx
$-184,391,000
Dividends Paid
—
Buybacks
$-1,383,000
EPS Diluted TTM
$-5.91
As of
2026-08-16

Balance + Analyst (yfinance extras)

Retained Earnings
$-240,388,000
Inventory
$2,653,000
Receivables
$53,778,000
ST Investments
—
EBIT TTM
$-99,405,000
Pretax Income TTM
$-134,745,000
Interest Exp TTM
$35,340,000
Analysts
2

Yahoo Snapshot (yfinance, live)

Total Revenue
$343,008,992
EBITDA
$193,478,000
Free Cash Flow
$-51,120,500
Enterprise Value
$544,111,872
Total Cash
$21,000
Total Debt
$440,544,992
Shares Out
112,798,010
Trailing EPS
$-0.49
Book Value
$2.11
ROE
-15.5%
ROA
8.2%
Div Yield
—

Annual Trend (SEC EDGAR, last 4y)

Revenues vs Net Income (last 4y)

FY endRevenuesOp incomeNet incomeAssetsLiabilitiesEquityOp cash flow
Dec 2025 241,648,000 68,987,000 32,051,000 944,546,000 814,382,000 130,164,000 153,902,000
Dec 2024 7,939,000 -26,513,000 -40,912,000 156,554,000 103,786,000 52,768,000 -9,348,000
Dec 2023 0 -16,533,000 -79,080,000 45,682,000 5,510,000 40,172,000 -11,941,000
Dec 2022 0 -461,520 -461,520 1,840,510 2,222,030 -381,520 -155

TTM Snapshot

Revenues TTM
—
NetIncome TTM
—
OpCashFlow TTM
—
Assets (Latest)
—
Forward EPS
$0.39

Max Pain — expiry 2028-01-21

max pain strike: $0.50 · spot: $0.41 · call oi: 1,964 · put oi: 116
Expected Move to 2028-01-21: ±$0.75 (182.84%) — implied range $-0.34 – $1.16 · ATM straddle on $0.50 strike

Peers — same industry

TickerNameMarket CapLastDaily %
LRDC Laredo Oil, Inc. $47.33M $0.60 —
CJAX CoJax Oil & Gas Corp $50.30M $3.55 —
INDO Indonesia Energy Corp Ltd $43.24M $2.81 —
VOC VOC Energy Trust $57.97M $3.41 —
AGIG ABUNDIA GLOBAL IMPACT GROUP, INC. $59.16M $1.34 —

News headlines (Yahoo Finance, 1h cache)

Prairie Operating (PROP) Stock Draws Fresh Price Target Split After Guidance Cut
2026-09-06 06:12 · Yahoo
Prairie Operating Targets Free Cash Flow as Production Growth Accelerates
2026-08-19 11:02 · Yahoo
Prairie Operating Co (PROP) (Q2 2026) Earnings Call Highlights: Record Revenue and Strategic ...
2026-08-17 23:01 · Yahoo
Prairie Operating Co. Announces Second Quarter 2026 Earnings Conference Call
2026-08-17 10:55 · Yahoo
Prairie Operating Co. (PROP) Q2 Earnings Top Estimates
2026-08-14 23:25 · Yahoo
Why Prairie Operating’s (PROP) Near-Term Pressure Hasn’t Broken The Bull Case
2026-05-24 11:48 · Yahoo
Prairie Operating Co. Q2 2026 Earnings Call Summary
2026-08-15 12:30 · Yahoo
Prairie Operating (PROP) Stock Fair Value Moves Lower After Analysts Cut Targets
2026-08-23 04:15 · Yahoo
Prairie Operating Co. Announces Second Quarter 2026 Results
2026-08-17 11:00 · Yahoo
Analysts Estimate Prairie Operating Co. (PROP) to Report a Decline in Earnings: What to Look Out for
2026-08-04 14:00 · Yahoo

Recent Insider Activity

No insider activity indexed for this ticker.