PROP — Prairie Operating Co.
—
Nasdaq ·
Energy ·
Oil, Gas & Consumable Fuels ·
CIK 1162896 ·
Last close
$0.78
Market Cap
$76.43M
52W High
$2.55
52W Low
$0.75
ADV30
2,906,097
Next earnings
2026-08-12
Quarterly Fundamentals
Revenues vs Net Income (last 4 Q)
Assets vs Liabilities (last 4 Q)
| Period | Revenues | GrossProfit | OpIncome | NetIncome | Assets | Cash | Liabilities |
|---|---|---|---|---|---|---|---|
| Mar 2026 | 83,417,000 | 43,444,000 | 26,260,000 | -152,673,000 | 958,754,000 | 263,000 | 836,295,000 |
| Dec 2025 | 83,010,000 | 38,243,000 | 21,250,000 | -2,302,000 | 944,546,000 | 20,000 | 814,382,000 |
| Sep 2025 | 77,721,000 | 39,437,000 | 27,048,000 | 1,287,000 | 939,788,000 | 10,640,000 | 837,951,000 |
| Jun 2025 | 68,100,000 | 35,903,000 | 18,936,000 | 35,683,000 | 858,540,000 | 10,653,000 | 764,367,000 |
Cashflow TTM (yfinance, fills SEC gap)
Operating CF
$179,238,000
Investing CF
$-163,822,000
Financing CF
$-30,125,000
CapEx
$-184,391,000
Dividends Paid
—
Buybacks
$-1,383,000
EPS Diluted TTM
$-5.91
As of
2026-06-07
Balance + Analyst (yfinance extras)
Retained Earnings
$-240,388,000
Inventory
$2,653,000
Receivables
$53,778,000
ST Investments
—
EBIT TTM
$-99,405,000
Pretax Income TTM
$-134,745,000
Interest Exp TTM
$35,340,000
Analysts
2
Yahoo Snapshot (yfinance, live)
Total Revenue
$311,475,008
EBITDA
$157,894,000
Free Cash Flow
$92,460,624
Enterprise Value
$679,477,120
Total Cash
$263,000
Total Debt
$366,801,984
Shares Out
97,732,173
Trailing EPS
$-0.02
Book Value
$2.08
ROE
-49.0%
ROA
6.6%
Div Yield
—
Annual Trend (SEC EDGAR, last 4y)
Revenues vs Net Income (last 4y)
| FY end | Revenues | OpIncome | NetIncome | Assets | Liabilities | Equity | OCF |
|---|---|---|---|---|---|---|---|
| Dec 2025 | 241,648,000 | 68,987,000 | 32,051,000 | 944,546,000 | 814,382,000 | — | 153,902,000 |
| Dec 2024 | 7,939,000 | -26,513,000 | -40,912,000 | 156,554,000 | 103,786,000 | — | -9,348,000 |
| Dec 2023 | 0 | -16,533,000 | -79,080,000 | 45,682,000 | 5,510,000 | — | -11,941,000 |
| Dec 2022 | 0 | -461,520 | -461,520 | 1,840,510 | 2,222,030 | — | -155 |
TTM Snapshot
Revenues TTM
—
NetIncome TTM
—
OpCashFlow TTM
—
Assets (Latest)
—
Forward EPS
$0.92
Max Pain — expiry 2026-06-18
max pain strike: $1.00 · spot: $0.71 · call oi: 3,355 · put oi: 3,767
Expected Move to 2026-06-18:
±$0.23
(32.52%) —
implied range
$0.48 –
$0.94
· ATM straddle on $0.50 strike
Peers — same industry
| Ticker | Name | Market Cap | Last | Daily % |
|---|---|---|---|---|
| LRDC | Laredo Oil, Inc. | $63.10M | $0.80 | — |
| PVL | Permianville Royalty Trust | $61.71M | $1.87 | — |
| KLXE | KLX Energy Services Holdings, Inc. | $58.54M | $2.85 | — |
| USEG | BIG SKY INDUSTRIAL INC. | $54.67M | $1.04 | — |
| BDCO | BLUE DOLPHIN ENERGY CO | $52.53M | $3.52 | — |
News headlines (Yahoo Finance, 1h cache)
Prairie Operating Co. Reaffirms $475 Million Credit Facility and Advances Series F Preferred Refinancing Initiatives
2026-06-11 12:00 · Yahoo
Why Prairie Operating’s (PROP) Near-Term Pressure Hasn’t Broken The Bull Case
2026-05-24 11:48 · Yahoo
Prairie Operating Co. to Participate in the 26th Annual Louisiana Energy Conference (LEC)
2026-05-21 20:05 · Yahoo
EnerCom Announces Premier Networking Events for the 31st Annual Energy Investment Conference, Including Monday Charity Golf Tournament, Monday VIP Welcome Mixer, and Tuesday Casino Night
2026-05-21 18:00 · Yahoo
Prairie Operating Co (PROP) Q1 2026 Earnings Call Highlights: Strong Production Growth Amid ...
2026-05-15 23:01 · Yahoo
Sector Update: Energy Stocks Gain Late Afternoon
2026-05-15 20:00 · Yahoo
Prairie Operating Co. (PROP) Reports Q1 Loss, Lags Revenue Estimates
2026-05-14 22:45 · Yahoo
Prairie Operating Co. Announces First Quarter 2026 Results and Reaffirms 2026 Guidance
2026-05-14 20:21 · Yahoo
Can Prairie Operating Deliver an Earnings Beat This Quarter?
2026-05-11 12:26 · Yahoo
Is Prairie Operating (PROP) Using Its New US$4.2 Million Shelf To Quietly Redefine Capital Strategy?
2026-05-08 17:18 · Yahoo
Recent Insider Activity
No insider activity indexed for this ticker.