TNMG — TNL Mediagene

Nasdaq · Unknown · Unknown · CIK 2013186 · Taiwan
Last close
$0.65
Market Cap
$1.89M
52W High
$2.60
52W Low
$0.54
ADV30
394,733
Next earnings
TNL Mediagene operates as a media company in Taiwan and Japan. The company operates The News Lens, a news site; Business Insider Japan and Business Insider Taiwan, a news site focused on developments inside and outside Japan and Taiwan in business, finance, politics, and technology; DIGIDAY JAPAN, a publication for Japanese and international digital marketing news; MASHING UP, a conference and event series; Modern Retail, a site for retail marketing; Becoming Aces, a site to promote young entrepreneurs; and GLOSSY JAPAN, a site for beauty and fashion industry. It also operates Gizmodo Japan, a weblog site that publishes news, reviews, and buying guides of latest technology and consumer gadgets; Cool3c, a gadget weblog site; Tech Insider, a site publishing stories on technology and business of technology; INSIDE, an online news publication focused on internet and software startups, blockchain, technology industry trends, digital life, and future technology. In addition, the company offers iCook, a food site; Lifehacker Japan, a weblog site about lifestyle advice, and software tips and news; ROOMIE, a site offering lifestyle items and ideas; ROOMIE KITCHEN, a cooking site; Life Insider Japan and Money Insider Japan; iGood for shopping; and Sports Vision, a site that presents news and analysis on sports, athletes, sports policy, and business of sport. It also involved digital advertising, integrated marketing, marketing survey, artificial intelligence technology, data analysis, content service platform, and production of audio-visual programs. The company is based in Tokyo, Japan.

Quarterly Fundamentals

Revenues vs Net Income (last 4 Q)

Assets vs Liabilities (last 4 Q)

PeriodRevenuesGrossProfit OpIncomeNetIncomeAssets CashLiabilities
Dec 2025 49,946,480 1,930,411 49,028,392
Dec 2024 92,915,077 3,646,756 56,511,317

Balance + Analyst (yfinance extras)

Retained Earnings
$-161,758,836
Inventory
$80,531
Receivables
$13,202,361
ST Investments
$983,038
EBIT TTM
Pretax Income TTM
Interest Exp TTM
Analysts
1

Yahoo Snapshot (yfinance, live)

Total Revenue
$49,673,476
EBITDA
$-47,961,848
Free Cash Flow
$-24,020,994
Enterprise Value
$19,993,944
Total Cash
$1,898,924
Total Debt
$20,240,900
Shares Out
2,931,258
Trailing EPS
$-25.91
Book Value
$13.64
ROE
-164.6%
ROA
-31.7%
Div Yield

Annual Trend (SEC EDGAR, last 4y)

Revenues vs Net Income (last 4y)

FY endRevenuesOpIncome NetIncomeAssetsLiabilities EquityOCF
Dec 2025 45,020,570 -9,962,080 -44,550,818 49,946,480 49,028,392 -4,896,060
Dec 2024 48,493,897 -47,303,092 -85,004,692 92,915,077 56,511,317 -10,212,070
Dec 2023 35,838,780 -6,793,591 -804,977 119,616,267 47,248,519 -1,424,482
Dec 2022 20,009,994 -3,349,076 -11,014,131 26,534,165 50,670,749 -760,106

TTM Snapshot

Revenues TTM
NetIncome TTM
OpCashFlow TTM
Assets (Latest)
Forward EPS
$-0.14

Peers — same industry

TickerNameMarket CapLastDaily %
CNRCF Canter Resources Corp. $1.89M $0.14
VIZNF VISIONARY METALS CORP. $1.93M $0.01
NVVE Nuvve Holding Corp. $1.85M $0.35
DEFG Grayscale Decentralized Finance (DeFi) Fund LLC $1.85M $7.75
BRWC Birdie Win Corp $1.84M $0.27

News headlines (Yahoo Finance, 1h cache)

TNL Mediagene's GIZMART Expands Co-Development Partnership with Keychron and Kopek Japan, Launching Keychron T1 HE Pre-Sale in Japan
2026-06-02 12:00 · Yahoo
Ad2iction, a TNL Mediagene Subsidiary, Launches Upgraded Ad2 AI Audience Integrating Retail Transaction and Intent Signals
2026-05-20 12:15 · Yahoo
TNL Mediagene Announces Receipt of Deficiency Letter from Nasdaq
2026-05-12 12:15 · Yahoo
TNL Mediagene Files FY2025 Annual Report on Form 20-F; Reports Continued Digital Studio Leadership and Significant Year-over-Year Net Loss Reduction
2026-05-12 12:00 · Yahoo
TNL Mediagene Delivers $4M Digital Studio Project with AI, Cutting Review Costs by Over 98%
2026-04-14 12:19 · Yahoo
TNL Mediagene Announces Leadership Realignment and 2026 Strategic Initiatives to Strengthen Execution, Expand Digital Studio, Content Commerce and AI-Powered Products, and Drive Long-Term Value Creati
2026-04-02 12:00 · Yahoo
TNL Mediagene Announces Exclusive Partnership with Moby to Launch "Moby Japan" on Business Insider Japan Platform
2026-03-16 12:00 · Yahoo
TNL Mediagene Leverages AWS's Kiro to Accelerate AI-Enabled Operational Advancements
2026-02-24 13:09 · Yahoo
TNL Mediagene Announces GIZMART's Debut Project "Keychron Nape Pro" Wins Tom's Hardware's "Best of CES 2026 - Best Mouse" Award
2026-02-12 13:19 · Yahoo
TNL Mediagene Targets EBITDA Break-Even in 2026 and Positive EBITDA in 2027-Company outlines path driven by technology business growth and cost reductions
2026-02-06 13:19 · Yahoo

Recent Insider Activity

No insider activity indexed for this ticker.